
28,500

10,000 10%
9,000

10,000

55,000 9%
50,000

429,500

117,700

157,500

425,000

229,600

1,485,000

118,900

224,000

123,300

399,500

132,200

76,300

24,900

598,800

130,000

399,900

579,000

589,000

565,000

43,650

24,800

355,000

43,650

43,650

108,000

180,000

235,000

33,000

130,000

139,000

300,000

55,000

95,000

165,000

36,000

106,900

138,000

174,900

109,800

533,000

71,500

855,000

119,000

122,000

109,800

112,000

76,000

119,500

445,000

326,000

37,500

95,000

114,500

110,000

329,900

56,500

81,000

119,800

533,000

98,000

185,000

135,900

198,000

25,000

90,000

125,000

312,500

245,000

31,200

32,000

62,000

126,900

79,000

72,500

135,000

37,000

125,000

145,000

376,200

116,000

130,000

116,000

109,800

105,000

129,800

139,500

89,800

87,000

235,000

149,000

109,800

153,000

73,900

160,000

79,000

83,000
- 2
- 3