
28,500

10,000 10%
9,000

10,000

429,500

55,000 9%
50,000

24,900

118,900

24,800

130,000

117,700

157,500

43,650

55,000

229,600

180,000

43,650

425,000

43,650

1,485,000

76,300

139,000

108,000

224,000

132,200

36,000

33,000

399,500

130,000

300,000

95,000

123,300

165,000

598,800

399,900

589,000

235,000

138,000

565,000

579,000

355,000

174,900

106,900

533,000

85,000

855,000

71,500

119,000

109,800

109,800

76,000

112,000

122,000

445,000

119,500

56,500

98,000

110,000

198,000

25,000

326,000

95,000

329,900

81,000

119,800

114,500

37,500

135,900

125,000

37,000

312,500

130,000

90,000

533,000

185,000

125,000

32,000

79,000

109,800

72,500

73,900

135,000

149,000

145,000

129,800

146,000

376,200

245,000

116,000

31,200

109,800

116,000

83,000

126,900

85,000

76,000

38,000

135,000

36,000

87,000

73,000
- 2
- 3